Proposal for the Distribution of available retained Earnings

Proposal for the Distribution of available retained Earnings
CHF December 31, 2015 December 31, 2014
Balance brought forward 35,117,871 32,281,871
Net income 211,766,388 215,413,866
Other 914,218 109,174
Available retained earnings 247,798,477 247,804,911
     
Shares and participation certificates as per bylaws of CHF 23,493,550 as at December 31, 2015 (CHF 23,171,760 in 2014)    
400% (400% in 2014) dividend – 93,974,200 – 92,687,040
Allocation to special reserves – 120,000,000 – 120,000,000
Balance carried forward 33,824,277 35,117,871
     
Allocation of approved capital contribution reserve to free reserves 93,974,200 75,308,220
Withholding tax exempt distribution CHF 400.– per registered share / CHF 40.– per participation certificate (CHF 325.– per RS / CHF 32.50 per PC in 2014) – 93,974,200 – 75,308,220

1) Includes dividends not distributed on treasury stock held (CHF 1,512,400), dividends distributed on options exercised during the period January 1 to April 29, 2015 (CHF –599,040) and unclaimed, expired dividends (CHF 858).
2) Number of registered shares and participation certificates, status as at December 31, 2015. During the period from January 1 until record date (April 26, 2016), the dividend-bearing capital (the number of registered shares and participation certificates) can change as a result of additions and retirements within either class of treasury stock as well as the exercise of options, granted through the employee stock option plan. Consequently the allocation of the approved capital contribution reserve to free reserves will be adjusted accordingly.

For 2015 the Board of Directors proposes a total dividend of CHF 800.– per registered share and CHF 80.– per participation certificate.

CHF 400.– per registered share and CHF 40.– per participation certificate are distributed out of the approved capital contribution reserve (agio) and CHF 400.– per registered share and CHF 40.– per participation certificate are distributed out of retained earnings.