|
|
|
|
CHF thousand |
Note |
December 31, 2014 |
December 31, 2013 |
ASSETS |
|
|
|
Investments |
|
861,209 |
484,740 |
Intangible assets |
|
501,210 |
41,409 |
Loans to subsidiaries |
|
430,000 |
– |
Total non-current assets |
|
1,792,419 |
526,149 |
|
|
|
|
Receivables |
|
|
|
from third parties |
|
6,819 |
3,421 |
from subsidiaries |
|
12,608 |
14,859 |
Accrued income |
|
|
|
from third parties |
|
– |
11 |
from subsidiaries |
|
18,779 |
12,049 |
Loans to subsidiaries |
|
90,000 |
– |
Financial investments |
|
– |
110,825 |
Treasury stock |
4 |
144,905 |
89,134 |
Treasury stock (share buy-back program) |
4 |
54,615 |
6,465 |
Cash and cash equivalents |
|
58,642 |
413,673 |
Total current assets |
|
386,368 |
650,437 |
|
|
|
|
Total assets |
|
2,178,787 |
1,176,586 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
Share capital |
|
13,611 |
13,611 |
Participation capital |
5 |
9,561 |
9,253 |
Legal reserves |
|
|
|
General legal reserve |
|
76,040 |
76,040 |
Reserve from capital contribution |
6 |
86,187 |
138,733 |
Reserve for treasury stock |
|
159,847 |
71,305 |
Special reserve |
6 |
469,799 |
389,344 |
Retained earnings |
|
247,805 |
224,003 |
Total shareholders' equity |
|
1,062,850 |
922,289 |
|
|
|
|
Bonds |
3 |
1,000,000 |
– |
Total non-current liabilities |
|
1,000,000 |
– |
|
|
|
|
Accounts payable to subsidiaries |
|
94,167 |
235,577 |
Tax liabilities |
|
14,678 |
11,388 |
Accrued liabilities |
|
|
|
to third parties |
|
3,802 |
2,357 |
to subsidiaries |
|
2,545 |
4,597 |
Other liabilities |
|
745 |
378 |
Total current liabilities |
|
115,937 |
254,297 |
|
|
|
|
Total liabilities and shareholders' equity |
|
2,178,787 |
1,176,586 |