Balance Sheet

CHF thousand

Note

December 31, 2016

December 31, 2015

ASSETS

Cash and cash equivalents

17,425

10,182

Marketable securities and short-term financial assets

440,000

261,895

Accounts receivable

from third parties

8,890

7,301

from subsidiaries

5,026

1,978

Other receivables

from subsidiaries

83,091

Loans to subsidiaries

260,000

Accrued income

from third parties

1

from subsidiaries

31,260

23,197

Total current assets

502,601

647,645

Loans to subsidiaries

430,000

170,000

Investments

4

857,965

855,683

Intangible assets

501,210

501,210

Total non-current assets

1,789,175

1,526,893

Total assets

2,291,776

2,174,538

LIABILITIES AND SHAREHOLDERS’ EQUITY

Accounts payable to subsidiaries

1,732

Short-term interest-bearing liabilities

to third parties

83,091

to subsidiaries

73,752

70,804

Other accounts payable

to third parties

1,048

428

Bonds

5

250,000

Tax liabilities

19,831

13,749

Accrued liabilities

to third parties

3,679

3,350

to subsidiaries

12

10

Total current liabilities

350,054

171,432

Bonds

5

750,000

1,000,000

Total non current liabilities

750,000

1,000,000

Share capital

13,609

13,609

Participation capital

10,131

9,885

Reserve from capital contribution

7

85,879

114,856

General legal reserve

76,040

76,040

Special reserve

7

773,074

653,983

Retained earnings

Balance brought forward from previous year

34,175

36,032

Net income for the year

299,129

211,766

Treasury stock

6

– 100,315

– 113,065

Total shareholders equity

1,191,722

1,003,106

Total liabilities and shareholders equity

2,291,776

2,174,538